I will model your safe conversion, cap table and dilution
About this Gig
I have raised $55M for startups across 24 markets globally, and I know SAFE maths is where founders quietly give away more of their company than they planned. I'll show you exactly what you own once your SAFEs convert and a priced round is modelled. Using the SAFE and Cap Table Calculator, Maasai Capital's own open-source tool, I model conversion prices, post-money ownership, multi-round dilution, option-pool timing and pro-rata rights, then explain the results in plain English. You'll understand your cap table better than anyone else in the room. Built for pre-seed to Series A founders who want clear numbers, not guesswork.
Visualization Tools:
Microsoft Excel
Type of model:
Sensitivity analysis
•
Scenario analysis
Target country:
United Kingdom
•
United States
•
Worldwide
FAQ
What do you need from me?
Your cap table and SAFE terms (amounts, caps, discounts).
