I will build a cre refinancing and debt restructuring model in excel
Real Estate Financial Modeling and Underwriting Expert
Level 2
Has met high performance criteria and has a proven track record for meeting client expectations.
Highly Responsive
Known for exceptionally quick replies
About this Gig
With over $900 billion in CRE loans maturing in 2026 most originated at 34% and now refinancing at 6%+ the ability to model your refinancing options accurately is no longer optional. It is the difference between a viable deal and a distressed one.
I build refinancing and debt restructuring models that stress-test your property's ability to service new debt, compare multiple financing options, and identify the gap between current loan balance and refinanceable proceeds.
What You Will Receive
Current loan summary (balance, rate, maturity, amortisation)
NOI and DSCR analysis at current and refi rates
Refinancing scenarios: 5, 6, 7% rate sensitivity
Max loan proceeds at 1.20x / 1.25x / 1.30x DSCR
Equity gap / additional capital injection required
Interest-only vs amortising comparison
Bridge loan vs permanent financing comparison
Preferred equity / mezzanine fill analysis
Why Work With Me
Specialist in CRE debt modelling and loan structuring analysis
Built refinancing models for US and European assets
Understands current lender requirements: LTV, DSCR, debt yield
Visualization Tools:
Microsoft Excel
Industry:
Real estate
Target country:
Saudi Arabia
•
United Arab Emirates
•
United States
My Portfolio
FAQ
Who is this model for?
Property owners, sponsors, and investors with CRE loans maturing in 2025–2027 who need to evaluate refinancing options.
What information do I need to provide?
Current loan balance, interest rate, maturity date, current NOI, and property value (or cap rate).
Can you model a capital stack with mezz debt?
Yes — the Premium package includes preferred equity and mezzanine debt fill analysis.
Is this useful for lender submissions?
Yes — the output includes a clean summary tab structured for lender or investor review.
